| Sales Turnover & Other Income | 277.82 | 109.30 | 13.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 277.82 | 109.30 | 13.53 |
| Raw Materials | 173.08 | 70.72 | 0.73 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 51.51 | 16.20 | 7.70 |
| Power & Fuel Cost | 0.46 | 0.19 | 0.01 |
| Employee Cost | 2.23 | 1.31 | 1.10 |
| Selling and Administration Expenses | 9.81 | 4.44 | 0.91 |
| Miscellaneous Expenses | 0.50 | 0.10 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 40.24 | 16.35 | 2.90 |
| Interest & Financial Charges | 0.72 | 0.35 | 0.65 |
| Profit before Depreciation & Tax | 39.52 | 16.00 | 2.25 |
| Depreciation | 2.05 | 0.18 | 0.16 |
| Profit Before Tax | 37.47 | 15.82 | 2.09 |
| Tax | 9.43 | 3.99 | 0.58 |
| Profit After Tax | 28.04 | 11.83 | 1.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.03 | 3.20 | 1.70 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 43.07 | 15.03 | 3.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.26 | 1182.70 | 150.80 |
| Book Value | 36.44 | 1513.12 | 330.42 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |