| Sales Turnover & Other Income | 135.46 | 79.97 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 138.32 | 80.90 |
| Raw Materials | 122.83 | 71.36 |
| Stock Adjustments | 2.86 | 0.93 |
| Other Manufacturing Expenses | 0.00 | 0.03 |
| Power & Fuel Cost | 0.68 | 0.39 |
| Employee Cost | 1.74 | 0.16 |
| Selling and Administration Expenses | 0.43 | 0.33 |
| Miscellaneous Expenses | 0.07 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.58 | 8.56 |
| Interest & Financial Charges | 0.50 | 0.30 |
| Profit before Depreciation & Tax | 12.08 | 8.26 |
| Depreciation | 0.35 | 0.20 |
| Profit Before Tax | 11.73 | 8.06 |
| Tax | 3.40 | 2.27 |
| Profit After Tax | 8.33 | 5.79 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 7.93 | 2.14 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 16.25 | 7.93 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 66.63 | 46.30 |
| Book Value | 144.03 | 77.40 |
| Extraordinary Items | 0.00 | 0.01 |