| Sales Turnover & Other Income | 50.01 | 36.39 | 20.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 55.55 | 36.85 | 20.53 |
| Raw Materials | 28.84 | 20.85 | 16.03 |
| Stock Adjustments | 5.54 | 0.46 | 0.09 |
| Other Manufacturing Expenses | 4.25 | 1.92 | 0.75 |
| Power & Fuel Cost | 3.55 | 2.30 | 1.38 |
| Employee Cost | 0.88 | 0.44 | 0.37 |
| Selling and Administration Expenses | 1.39 | 0.80 | 0.81 |
| Miscellaneous Expenses | 0.26 | 0.04 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.39 | 10.50 | 1.17 |
| Interest & Financial Charges | 1.20 | 0.22 | 0.00 |
| Profit before Depreciation & Tax | 15.19 | 10.28 | 1.17 |
| Depreciation | 0.90 | 0.55 | 0.22 |
| Profit Before Tax | 14.29 | 9.73 | 0.95 |
| Tax | 3.79 | 2.66 | 0.24 |
| Profit After Tax | 10.50 | 7.07 | 0.71 |
| Adjustment below Net Profit | 0.00 | -13.50 | 0.00 |
| P & L Balance brought forward | 0.08 | 6.51 | 5.80 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.58 | 0.08 | 6.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.37 | 4.96 | 9.49 |
| Book Value | 17.43 | 10.06 | 96.84 |
| Extraordinary Items | 0.00 | 0.16 | 0.11 |