| Sales Turnover & Other Income | 339.65 |
| Excise Duty | 0.00 |
| Total Income | 349.33 |
| Raw Materials | 302.47 |
| Stock Adjustments | 9.68 |
| Other Manufacturing Expenses | 7.67 |
| Power & Fuel Cost | 1.81 |
| Employee Cost | 4.63 |
| Selling and Administration Expenses | 9.39 |
| Miscellaneous Expenses | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.07 |
| Interest & Financial Charges | 6.38 |
| Profit before Depreciation & Tax | 16.69 |
| Depreciation | 2.63 |
| Profit Before Tax | 14.06 |
| Tax | 3.98 |
| Profit After Tax | 10.08 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 9.12 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 19.21 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 20.46 |
| Book Value | 52.37 |
| Extraordinary Items | 0.00 |