| Sales Turnover & Other Income | 54.23 |
| Excise Duty | 0.00 |
| Total Income | 52.99 |
| Raw Materials | 23.82 |
| Stock Adjustments | -1.24 |
| Other Manufacturing Expenses | 1.99 |
| Power & Fuel Cost | 0.09 |
| Employee Cost | 4.81 |
| Selling and Administration Expenses | 3.99 |
| Miscellaneous Expenses | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.08 |
| Interest & Financial Charges | 1.09 |
| Profit before Depreciation & Tax | 16.99 |
| Depreciation | 1.08 |
| Profit Before Tax | 15.91 |
| Tax | 4.32 |
| Profit After Tax | 11.59 |
| Adjustment below Net Profit | -8.45 |
| P & L Balance brought forward | 18.81 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 21.95 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 5.26 |
| Book Value | 15.09 |
| Extraordinary Items | 0.00 |