| Sales Turnover & Other Income | 36.54 | 30.76 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 36.54 | 30.76 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.58 | 0.37 |
| Power & Fuel Cost | 0.45 | 0.35 |
| Employee Cost | 21.11 | 15.97 |
| Selling and Administration Expenses | 11.15 | 12.25 |
| Miscellaneous Expenses | 0.05 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.20 | 1.72 |
| Interest & Financial Charges | 0.66 | 0.21 |
| Profit before Depreciation & Tax | 2.54 | 1.51 |
| Depreciation | 2.19 | 1.41 |
| Profit Before Tax | 0.35 | 0.10 |
| Tax | -5.53 | -0.75 |
| Profit After Tax | 5.88 | 0.85 |
| Adjustment below Net Profit | -0.04 | 0.57 |
| P & L Balance brought forward | -27.57 | -28.99 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | -21.72 | -27.57 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 183.78 | 27.34 |
| Book Value | 469.34 | 185.19 |
| Extraordinary Items | 0.00 | 0.00 |