| Sales Turnover & Other Income | 57.33 | 115.06 | 458.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 57.33 | 115.06 | 458.36 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.14 | 7.49 | 11.57 |
| Power & Fuel Cost | 0.49 | 0.72 | 0.70 |
| Employee Cost | 124.92 | 158.71 | 194.16 |
| Selling and Administration Expenses | 53.08 | 116.96 | 521.75 |
| Miscellaneous Expenses | 2.44 | 2.12 | 1.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -130.75 | -170.94 | -271.02 |
| Interest & Financial Charges | 1.30 | 1.96 | 2.26 |
| Profit before Depreciation & Tax | -132.05 | -172.90 | -273.28 |
| Depreciation | 22.15 | 19.71 | 12.27 |
| Profit Before Tax | -154.20 | -192.61 | -285.55 |
| Tax | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -154.20 | -192.61 | -285.55 |
| Adjustment below Net Profit | -0.32 | 0.21 | 0.00 |
| P & L Balance brought forward | -888.67 | -696.27 | -409.48 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1043.19 | -888.67 | -695.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -15420.20 | -19260.70 | -28555.20 |
| Book Value | 43451.30 | 56892.20 | 74786.60 |
| Extraordinary Items | -0.59 | -0.62 | 0.00 |