| Sales Turnover & Other Income | 146.55 | 134.43 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 150.57 | 134.79 |
| Raw Materials | 114.15 | 105.52 |
| Stock Adjustments | 4.02 | 0.36 |
| Other Manufacturing Expenses | 0.32 | 0.30 |
| Power & Fuel Cost | 8.52 | 7.54 |
| Employee Cost | 6.08 | 5.29 |
| Selling and Administration Expenses | 2.71 | 2.00 |
| Miscellaneous Expenses | 0.82 | 0.80 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.97 | 13.35 |
| Interest & Financial Charges | 6.49 | 5.85 |
| Profit before Depreciation & Tax | 11.48 | 7.50 |
| Depreciation | 4.01 | 3.37 |
| Profit Before Tax | 7.47 | 4.13 |
| Tax | 1.30 | 0.71 |
| Profit After Tax | 6.17 | 3.42 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 5.34 | 1.92 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 11.51 | 5.34 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.94 | 2.28 |
| Book Value | 19.01 | 13.56 |
| Extraordinary Items | 0.00 | 0.00 |