| Sales Turnover & Other Income | 62.94 | 53.26 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 63.96 | 53.45 |
| Raw Materials | 33.11 | 32.63 |
| Stock Adjustments | 1.02 | 0.19 |
| Other Manufacturing Expenses | 1.80 | 2.31 |
| Power & Fuel Cost | 0.05 | 0.05 |
| Employee Cost | 8.86 | 5.89 |
| Selling and Administration Expenses | 4.52 | 3.37 |
| Miscellaneous Expenses | 2.40 | 1.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.21 | 7.32 |
| Interest & Financial Charges | 0.91 | 1.11 |
| Profit before Depreciation & Tax | 12.30 | 6.21 |
| Depreciation | 0.76 | 0.35 |
| Profit Before Tax | 11.54 | 5.86 |
| Tax | 3.23 | 1.84 |
| Profit After Tax | 8.31 | 4.02 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 12.50 | 8.47 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 20.81 | 12.50 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 104.68 | 50.67 |
| Book Value | 274.52 | 169.85 |
| Extraordinary Items | 0.00 | 0.00 |