| Sales Turnover & Other Income | 196.22 | 114.62 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 263.80 | 122.26 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 67.58 | 7.64 |
| Other Manufacturing Expenses | 208.57 | 87.68 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 9.03 | 7.27 |
| Selling and Administration Expenses | 14.83 | 9.78 |
| Miscellaneous Expenses | 0.84 | 3.68 |
| Less: Preoperative Expenditure Capitalised | 3.24 | 2.88 |
| Profit before Interest, Depreciation & Tax | 33.78 | 16.73 |
| Interest & Financial Charges | 5.04 | 5.09 |
| Profit before Depreciation & Tax | 28.74 | 11.64 |
| Depreciation | 0.47 | 0.41 |
| Profit Before Tax | 28.27 | 11.23 |
| Tax | 7.84 | 3.36 |
| Profit After Tax | 20.43 | 7.87 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 40.16 | 32.29 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 60.58 | 40.16 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 40.85 | 15.74 |
| Book Value | 130.89 | 90.14 |
| Extraordinary Items | -0.03 | 0.00 |