| Sales Turnover & Other Income | 33.53 | 31.76 | 26.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 34.15 | 32.78 | 27.07 |
| Raw Materials | 14.82 | 18.76 | 15.81 |
| Stock Adjustments | 0.62 | 1.02 | 0.78 |
| Other Manufacturing Expenses | 4.41 | 2.40 | 3.00 |
| Power & Fuel Cost | 0.95 | 0.93 | 0.89 |
| Employee Cost | 2.78 | 2.54 | 2.12 |
| Selling and Administration Expenses | 2.34 | 2.04 | 1.81 |
| Miscellaneous Expenses | 0.43 | 0.12 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.44 | 5.98 | 3.32 |
| Interest & Financial Charges | 0.80 | 0.92 | 0.85 |
| Profit before Depreciation & Tax | 7.64 | 5.06 | 2.47 |
| Depreciation | 0.40 | 0.35 | 0.34 |
| Profit Before Tax | 7.24 | 4.71 | 2.13 |
| Tax | 2.03 | -0.01 | 0.02 |
| Profit After Tax | 5.21 | 4.72 | 2.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.43 | -4.30 | -6.40 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.64 | 0.43 | -4.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.64 | 62.35 | 27.82 |
| Book Value | 23.67 | 144.24 | 81.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 |