| Sales Turnover & Other Income | 1927.73 | 1400.10 | 1025.73 | 921.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1934.27 | 1400.83 | 1050.73 | 908.66 |
| Raw Materials | 1779.19 | 1336.67 | 1009.56 | 871.12 |
| Stock Adjustments | 6.54 | 0.73 | 25.00 | -13.06 |
| Other Manufacturing Expenses | 0.14 | 0.04 | 0.03 | 0.00 |
| Power & Fuel Cost | 0.15 | 0.15 | 0.14 | 0.13 |
| Employee Cost | 2.77 | 1.38 | 1.35 | 1.28 |
| Selling and Administration Expenses | 3.73 | 2.83 | 2.29 | 2.28 |
| Miscellaneous Expenses | 0.91 | 0.68 | 0.42 | 0.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 147.39 | 59.09 | 36.93 | 33.53 |
| Interest & Financial Charges | 6.31 | 4.36 | 3.96 | 3.66 |
| Profit before Depreciation & Tax | 141.08 | 54.73 | 32.97 | 29.87 |
| Depreciation | 0.74 | 0.26 | 0.29 | 0.31 |
| Profit Before Tax | 140.34 | 54.47 | 32.68 | 29.56 |
| Tax | 35.55 | 13.89 | 8.33 | 7.54 |
| Profit After Tax | 104.79 | 40.58 | 24.35 | 22.02 |
| Adjustment below Net Profit | -12.23 | 0.08 | 0.00 | 0.00 |
| P & L Balance brought forward | 129.11 | 88.45 | 63.93 | 41.91 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 221.67 | 129.11 | 88.28 | 63.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.78 | 98.98 | 59.38 | 53.71 |
| Book Value | 29.03 | 324.90 | 225.74 | 166.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |