| Sales Turnover & Other Income | 60.75 | 28.59 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 62.85 | 32.58 |
| Raw Materials | 53.56 | 28.83 |
| Stock Adjustments | 2.10 | 3.99 |
| Other Manufacturing Expenses | 0.42 | 0.23 |
| Power & Fuel Cost | 0.23 | 0.19 |
| Employee Cost | 1.87 | 1.63 |
| Selling and Administration Expenses | 1.03 | 0.58 |
| Miscellaneous Expenses | 0.00 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.74 | 1.07 |
| Interest & Financial Charges | 0.44 | 0.10 |
| Profit before Depreciation & Tax | 5.30 | 0.97 |
| Depreciation | 0.09 | 0.00 |
| Profit Before Tax | 5.21 | 0.97 |
| Tax | 1.31 | 0.25 |
| Profit After Tax | 3.90 | 0.72 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.69 | -0.03 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 4.59 | 0.69 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3902.10 | 719.90 |
| Book Value | 4602.50 | 700.40 |
| Extraordinary Items | 0.00 | 0.00 |