| Sales Turnover & Other Income | 2165.62 | 2038.53 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 2165.62 | 2038.53 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 556.68 | 592.81 |
| Power & Fuel Cost | 11.42 | 12.86 |
| Employee Cost | 54.86 | 56.98 |
| Selling and Administration Expenses | 98.28 | 87.51 |
| Miscellaneous Expenses | 9.43 | 28.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1434.95 | 1259.41 |
| Interest & Financial Charges | 1150.64 | 1305.33 |
| Profit before Depreciation & Tax | 284.31 | -45.92 |
| Depreciation | 699.84 | 692.22 |
| Profit Before Tax | -415.53 | -738.14 |
| Tax | 2.22 | 35.98 |
| Profit After Tax | -417.75 | -774.12 |
| Adjustment below Net Profit | 67.01 | -224.97 |
| P & L Balance brought forward | -4854.56 | -3873.32 |
| Appropriations | -20.66 | -17.84 |
| P & L Bal. carried down | -5184.64 | -4854.56 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -84.68 | -11.40 |
| Book Value | -881.48 | -27.07 |
| Extraordinary Items | 42.84 | 41.29 |