| Sales Turnover & Other Income | 176.62 | 172.19 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 176.90 | 184.00 |
| Raw Materials | 156.41 | 170.65 |
| Stock Adjustments | 0.28 | 11.81 |
| Other Manufacturing Expenses | 8.40 | 6.33 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 0.36 | 0.39 |
| Selling and Administration Expenses | 2.04 | 1.30 |
| Miscellaneous Expenses | 1.89 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.79 | 5.31 |
| Interest & Financial Charges | 3.61 | 2.80 |
| Profit before Depreciation & Tax | 4.18 | 2.51 |
| Depreciation | 0.72 | 0.48 |
| Profit Before Tax | 3.46 | 2.03 |
| Tax | 0.89 | 0.58 |
| Profit After Tax | 2.57 | 1.45 |
| Adjustment below Net Profit | -0.21 | 0.00 |
| P & L Balance brought forward | 5.57 | 4.13 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 7.93 | 5.57 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 270.68 | 152.18 |
| Book Value | 1361.34 | 1113.10 |
| Extraordinary Items | 0.00 | 0.00 |