| Sales Turnover & Other Income | 367.90 | 474.39 | 431.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 355.93 | 485.09 | 425.25 |
| Raw Materials | 164.54 | 215.31 | 213.27 |
| Stock Adjustments | -11.97 | 10.70 | -6.65 |
| Other Manufacturing Expenses | 5.74 | 3.79 | 1.29 |
| Power & Fuel Cost | 0.46 | 0.44 | 0.11 |
| Employee Cost | 48.71 | 44.29 | 13.06 |
| Selling and Administration Expenses | 39.04 | 46.89 | 38.04 |
| Miscellaneous Expenses | -13.30 | 30.87 | 43.84 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 110.75 | 143.49 | 115.63 |
| Interest & Financial Charges | 10.60 | 17.74 | 7.68 |
| Profit before Depreciation & Tax | 100.15 | 125.75 | 107.95 |
| Depreciation | 31.28 | 26.59 | 13.40 |
| Profit Before Tax | 68.87 | 99.16 | 94.55 |
| Tax | 18.81 | 26.46 | 26.01 |
| Profit After Tax | 50.06 | 72.70 | 68.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 9.61 |
| P & L Balance brought forward | 152.43 | 78.15 | 0.00 |
| Appropriations | -1.42 | -1.58 | 0.00 |
| P & L Bal. carried down | 203.91 | 152.43 | 78.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.74 | 198.28 | 2293.12 |
| Book Value | 96.37 | 1336.55 | 5663.43 |
| Extraordinary Items | 0.00 | -1.15 | -0.30 |