| Sales Turnover & Other Income | 24.21 | 16.61 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 24.21 | 16.61 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.76 | 4.87 |
| Power & Fuel Cost | 0.04 | 0.04 |
| Employee Cost | 11.18 | 8.63 |
| Selling and Administration Expenses | 1.69 | 1.41 |
| Miscellaneous Expenses | 0.21 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.34 | 1.60 |
| Interest & Financial Charges | 0.25 | 0.08 |
| Profit before Depreciation & Tax | 4.09 | 1.52 |
| Depreciation | 0.34 | 0.21 |
| Profit Before Tax | 3.75 | 1.31 |
| Tax | 0.95 | 0.35 |
| Profit After Tax | 2.80 | 0.96 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 1.59 | 0.63 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 4.39 | 1.59 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 145.46 | 49.92 |
| Book Value | 247.63 | 102.16 |
| Extraordinary Items | 0.00 | 0.00 |