| Sales Turnover & Other Income | 194.79 | 171.77 | 108.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 191.73 | 174.38 | 110.02 |
| Raw Materials | 135.64 | 121.74 | 81.66 |
| Stock Adjustments | -3.06 | 2.61 | 1.62 |
| Other Manufacturing Expenses | 8.25 | 13.50 | 7.87 |
| Power & Fuel Cost | 7.03 | 6.03 | 5.50 |
| Employee Cost | 5.40 | 3.45 | 3.25 |
| Selling and Administration Expenses | 9.19 | 5.99 | 3.64 |
| Miscellaneous Expenses | 0.45 | 0.25 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 25.78 | 23.39 | 8.06 |
| Interest & Financial Charges | 6.77 | 6.14 | 4.29 |
| Profit before Depreciation & Tax | 19.01 | 17.25 | 3.77 |
| Depreciation | 2.43 | 2.37 | 1.79 |
| Profit Before Tax | 16.58 | 14.88 | 1.98 |
| Tax | 4.23 | 3.85 | 0.28 |
| Profit After Tax | 12.35 | 11.03 | 1.70 |
| Adjustment below Net Profit | -1.50 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.57 | 6.54 | 4.84 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.43 | 17.57 | 6.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.85 | 10.28 | 1.76 |
| Book Value | 31.87 | 27.48 | 16.74 |
| Extraordinary Items | 0.04 | -0.02 | 0.00 |