| Sales Turnover & Other Income | 205.29 | 167.99 | 148.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 205.29 | 167.99 | 148.98 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 13.07 | 13.66 | 16.68 |
| Power & Fuel Cost | 8.93 | 7.09 | 0.11 |
| Employee Cost | 17.54 | 19.63 | 14.62 |
| Selling and Administration Expenses | 15.53 | 15.94 | 10.24 |
| Miscellaneous Expenses | 29.29 | 10.73 | 0.68 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 120.94 | 100.93 | 106.64 |
| Interest & Financial Charges | 44.87 | 38.75 | 44.67 |
| Profit before Depreciation & Tax | 76.07 | 62.18 | 61.97 |
| Depreciation | 11.23 | 11.72 | 11.91 |
| Profit Before Tax | 64.84 | 50.46 | 50.06 |
| Tax | 16.51 | 12.79 | 13.08 |
| Profit After Tax | 48.33 | 37.67 | 36.98 |
| Adjustment below Net Profit | 0.04 | -13.08 | 0.07 |
| P & L Balance brought forward | 63.33 | 38.75 | 1.69 |
| Appropriations | -2.87 | 0.00 | 0.00 |
| P & L Bal. carried down | 114.57 | 63.33 | 38.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 21.86 | 17.03 | 16.72 |
| Book Value | 355.47 | 336.03 | 324.91 |
| Extraordinary Items | -4.21 | -6.37 | 0.00 |