| Sales Turnover & Other Income | 1630.93 | 1403.94 | 1061.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 1709.30 | 1434.10 | 1067.49 |
| Raw Materials | 1528.76 | 1355.92 | 1021.99 |
| Stock Adjustments | 78.37 | 30.16 | 5.59 |
| Other Manufacturing Expenses | 0.04 | 0.09 | 0.06 |
| Power & Fuel Cost | 0.04 | 0.03 | 0.03 |
| Employee Cost | 0.12 | 0.10 | 0.07 |
| Selling and Administration Expenses | 21.23 | 12.01 | 16.18 |
| Miscellaneous Expenses | 1.08 | 0.49 | 0.45 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 158.04 | 65.45 | 28.73 |
| Interest & Financial Charges | 13.34 | 10.58 | 10.65 |
| Profit before Depreciation & Tax | 144.70 | 54.87 | 18.08 |
| Depreciation | 1.31 | 0.84 | 0.84 |
| Profit Before Tax | 143.39 | 54.03 | 17.24 |
| Tax | 36.71 | 13.72 | 4.42 |
| Profit After Tax | 106.68 | 40.31 | 12.82 |
| Adjustment below Net Profit | -46.88 | -0.53 | 0.00 |
| P & L Balance brought forward | 90.71 | 50.93 | 38.11 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 150.51 | 90.71 | 50.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.08 | 41.27 | 45.92 |
| Book Value | 17.82 | 102.97 | 216.03 |
| Extraordinary Items | 0.03 | 0.00 | 0.07 |