| Sales Turnover & Other Income | 242.46 | 211.34 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 261.11 | 220.30 |
| Raw Materials | 222.52 | 197.89 |
| Stock Adjustments | 18.65 | 8.96 |
| Other Manufacturing Expenses | 6.87 | 5.43 |
| Power & Fuel Cost | 0.48 | 0.30 |
| Employee Cost | 7.02 | 5.42 |
| Selling and Administration Expenses | 5.50 | 2.12 |
| Miscellaneous Expenses | 0.59 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.13 | 9.07 |
| Interest & Financial Charges | 6.29 | 4.35 |
| Profit before Depreciation & Tax | 11.84 | 4.72 |
| Depreciation | 1.41 | 0.69 |
| Profit Before Tax | 10.43 | 4.03 |
| Tax | 2.65 | 1.14 |
| Profit After Tax | 7.78 | 2.89 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 6.62 | 3.73 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 14.39 | 6.62 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 103.68 | 38.49 |
| Book Value | 201.90 | 98.22 |
| Extraordinary Items | 0.00 | 0.00 |