| Sales Turnover & Other Income | 460.94 | 258.00 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 473.29 | 257.65 |
| Raw Materials | 456.88 | 249.00 |
| Stock Adjustments | 12.35 | -0.35 |
| Other Manufacturing Expenses | 0.66 | 0.56 |
| Power & Fuel Cost | 0.32 | 0.23 |
| Employee Cost | 1.00 | 0.82 |
| Selling and Administration Expenses | 2.33 | 1.97 |
| Miscellaneous Expenses | 0.71 | 0.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.39 | 4.80 |
| Interest & Financial Charges | 0.87 | 0.37 |
| Profit before Depreciation & Tax | 10.52 | 4.43 |
| Depreciation | 1.20 | 1.06 |
| Profit Before Tax | 9.32 | 3.37 |
| Tax | 1.70 | 0.59 |
| Profit After Tax | 7.62 | 2.78 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 6.41 | 3.63 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 14.03 | 6.41 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 28.60 | 10.43 |
| Book Value | 62.62 | 34.03 |
| Extraordinary Items | -0.04 | 0.00 |