| Sales Turnover & Other Income | 49.79 | 64.80 | 50.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 53.28 | 66.03 | 49.13 |
| Raw Materials | 37.17 | 37.36 | 23.99 |
| Stock Adjustments | 3.49 | 1.23 | -1.44 |
| Other Manufacturing Expenses | 6.12 | 5.20 | 4.87 |
| Power & Fuel Cost | 1.06 | 0.79 | 0.88 |
| Employee Cost | 13.14 | 9.48 | 9.20 |
| Selling and Administration Expenses | 4.73 | 3.03 | 3.20 |
| Miscellaneous Expenses | 0.35 | 0.57 | 0.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -9.29 | 9.58 | 6.73 |
| Interest & Financial Charges | 4.14 | 3.55 | 2.87 |
| Profit before Depreciation & Tax | -13.43 | 6.03 | 3.86 |
| Depreciation | 3.37 | 3.47 | 2.84 |
| Profit Before Tax | -16.80 | 2.56 | 1.02 |
| Tax | -4.17 | 1.16 | 0.46 |
| Profit After Tax | -12.63 | 1.40 | 0.56 |
| Adjustment below Net Profit | 0.00 | -1.77 | -7.09 |
| P & L Balance brought forward | 4.54 | 4.90 | 11.43 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -8.09 | 4.54 | 4.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.17 | 1.54 | 0.76 |
| Book Value | 30.58 | 19.60 | 22.51 |
| Extraordinary Items | 0.00 | 0.30 | -0.02 |