| Sales Turnover & Other Income | 398.53 | 293.16 | 316.64 | 184.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 399.67 | 293.16 | 316.64 | 184.84 |
| Raw Materials | 284.98 | 179.62 | 227.33 | 143.65 |
| Stock Adjustments | 1.14 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 11.31 | 13.97 | 8.19 | 2.16 |
| Power & Fuel Cost | 11.15 | 12.03 | 8.35 | 0.00 |
| Employee Cost | 9.20 | 7.68 | 5.84 | 2.96 |
| Selling and Administration Expenses | 8.74 | 8.08 | 7.14 | 3.43 |
| Miscellaneous Expenses | 1.56 | 1.92 | 0.75 | 7.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 72.74 | 69.86 | 59.05 | 25.41 |
| Interest & Financial Charges | 22.18 | 18.68 | 9.33 | 5.17 |
| Profit before Depreciation & Tax | 50.56 | 51.18 | 49.72 | 20.24 |
| Depreciation | 11.59 | 7.87 | 5.52 | 2.41 |
| Profit Before Tax | 38.97 | 43.31 | 44.20 | 17.83 |
| Tax | 7.80 | 16.12 | 10.80 | 4.66 |
| Profit After Tax | 31.17 | 27.19 | 33.40 | 13.17 |
| Adjustment below Net Profit | 0.00 | -30.00 | -12.00 | 0.00 |
| P & L Balance brought forward | 39.10 | 41.91 | 20.51 | 7.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 70.27 | 39.10 | 41.91 | 20.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.38 | 1.20 | 4.45 | 43.91 |
| Book Value | 5.86 | 4.58 | 7.58 | 79.85 |
| Extraordinary Items | 1.19 | 0.00 | 0.00 | 0.00 |