| Sales Turnover & Other Income | 1168.88 | 743.53 | 463.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 1202.97 | 733.79 | 463.36 |
| Raw Materials | 934.22 | 574.94 | 366.97 |
| Stock Adjustments | 34.09 | -9.74 | -0.03 |
| Other Manufacturing Expenses | 34.53 | 24.96 | 13.76 |
| Power & Fuel Cost | 28.75 | 27.10 | 19.01 |
| Employee Cost | 32.32 | 21.90 | 20.87 |
| Selling and Administration Expenses | 20.16 | 15.36 | 12.04 |
| Miscellaneous Expenses | 4.68 | 2.80 | 2.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 148.31 | 66.73 | 28.49 |
| Interest & Financial Charges | 24.00 | 13.41 | 10.35 |
| Profit before Depreciation & Tax | 124.31 | 53.32 | 18.14 |
| Depreciation | 11.37 | 8.67 | 6.36 |
| Profit Before Tax | 112.94 | 44.65 | 11.78 |
| Tax | 28.26 | 11.38 | 2.83 |
| Profit After Tax | 84.68 | 33.27 | 8.95 |
| Adjustment below Net Profit | -43.64 | 0.00 | 0.00 |
| P & L Balance brought forward | 55.14 | 21.87 | 12.92 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 96.18 | 55.14 | 21.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.32 | 1044.62 | 281.13 |
| Book Value | 5.78 | 1965.49 | 918.34 |
| Extraordinary Items | -0.30 | 0.00 | 0.00 |