| Sales Turnover & Other Income | 1269.83 | 1058.65 | 765.41 | 591.90 | 479.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1262.23 | 1080.49 | 760.17 | 607.18 | 507.48 |
| Raw Materials | 1112.38 | 949.71 | 657.11 | 527.42 | 456.08 |
| Stock Adjustments | -7.60 | 21.84 | -5.24 | 15.28 | 27.95 |
| Other Manufacturing Expenses | 16.95 | 17.24 | 13.98 | 16.06 | 0.44 |
| Power & Fuel Cost | 2.91 | 2.86 | 2.49 | 1.73 | 0.98 |
| Employee Cost | 11.84 | 7.77 | 6.78 | 3.46 | 2.26 |
| Selling and Administration Expenses | 26.71 | 24.16 | 19.52 | 18.83 | 8.69 |
| Miscellaneous Expenses | 2.36 | 1.72 | 0.97 | 1.01 | 17.77 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 89.10 | 77.03 | 59.32 | 38.68 | 21.26 |
| Interest & Financial Charges | 35.71 | 31.24 | 25.96 | 15.38 | 10.98 |
| Profit before Depreciation & Tax | 53.39 | 45.79 | 33.36 | 23.30 | 10.28 |
| Depreciation | 12.60 | 8.63 | 5.15 | 2.30 | 1.04 |
| Profit Before Tax | 40.79 | 37.16 | 28.21 | 21.00 | 9.24 |
| Tax | 10.25 | 8.49 | 7.07 | 5.33 | 2.43 |
| Profit After Tax | 30.54 | 28.67 | 21.14 | 15.67 | 6.81 |
| Adjustment below Net Profit | -29.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 73.21 | 44.54 | 23.40 | 7.74 | 0.93 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 74.05 | 73.21 | 44.54 | 23.40 | 7.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.54 | 28.96 | 21.35 | 15.82 | 13.61 |
| Book Value | 30.02 | 83.89 | 54.91 | 33.58 | 25.47 |
| Extraordinary Items | -0.02 | 0.00 | 0.00 | -0.14 | 0.00 |