| Sales Turnover & Other Income | 16.05 | 5.20 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 17.00 | 6.50 |
| Raw Materials | 11.52 | 4.16 |
| Stock Adjustments | 0.95 | 1.30 |
| Other Manufacturing Expenses | 0.64 | 0.32 |
| Power & Fuel Cost | 0.11 | 0.09 |
| Employee Cost | 0.23 | 0.18 |
| Selling and Administration Expenses | 0.71 | 0.32 |
| Miscellaneous Expenses | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.77 | 1.41 |
| Interest & Financial Charges | 0.35 | 0.24 |
| Profit before Depreciation & Tax | 3.42 | 1.17 |
| Depreciation | 0.24 | 0.26 |
| Profit Before Tax | 3.18 | 0.91 |
| Tax | 0.57 | 0.09 |
| Profit After Tax | 2.61 | 0.82 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.72 | -0.10 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 3.34 | 0.72 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 53.65 | 22.83 |
| Book Value | 109.83 | 30.14 |
| Extraordinary Items | 0.00 | 0.00 |