| Sales Turnover & Other Income | 33.71 | 16.01 | 5.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 34.67 | 16.96 | 6.50 |
| Raw Materials | 25.07 | 11.52 | 4.16 |
| Stock Adjustments | 0.96 | 0.95 | 1.30 |
| Other Manufacturing Expenses | 0.81 | 0.64 | 0.32 |
| Power & Fuel Cost | 0.14 | 0.11 | 0.09 |
| Employee Cost | 0.50 | 0.23 | 0.18 |
| Selling and Administration Expenses | 1.10 | 0.71 | 0.32 |
| Miscellaneous Expenses | 0.05 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.00 | 3.72 | 1.41 |
| Interest & Financial Charges | 0.53 | 0.35 | 0.24 |
| Profit before Depreciation & Tax | 6.47 | 3.37 | 1.17 |
| Depreciation | 0.26 | 0.22 | 0.26 |
| Profit Before Tax | 6.21 | 3.15 | 0.91 |
| Tax | 1.14 | 0.65 | 0.09 |
| Profit After Tax | 5.07 | 2.50 | 0.82 |
| Adjustment below Net Profit | -2.72 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.04 | 0.54 | -0.10 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.39 | 3.04 | 0.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.00 | 51.35 | 22.83 |
| Book Value | 49.00 | 103.74 | 30.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |