| Sales Turnover & Other Income | 49.15 |
| Excise Duty | 0.00 |
| Total Income | 52.07 |
| Raw Materials | 43.19 |
| Stock Adjustments | 2.92 |
| Other Manufacturing Expenses | 0.51 |
| Power & Fuel Cost | 0.00 |
| Employee Cost | 0.43 |
| Selling and Administration Expenses | 1.31 |
| Miscellaneous Expenses | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.55 |
| Interest & Financial Charges | 0.68 |
| Profit before Depreciation & Tax | 5.87 |
| Depreciation | 0.07 |
| Profit Before Tax | 5.80 |
| Tax | 1.46 |
| Profit After Tax | 4.34 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 1.20 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 5.54 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 5.49 |
| Book Value | 17.12 |
| Extraordinary Items | 0.00 |