| Sales Turnover & Other Income | 60.82 | 41.77 | 29.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 60.82 | 41.77 | 29.96 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 43.39 | 30.40 | 21.70 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.99 | 0.76 | 0.33 |
| Selling and Administration Expenses | 6.99 | 4.98 | 3.07 |
| Miscellaneous Expenses | 0.37 | 0.25 | 1.75 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.07 | 5.38 | 3.12 |
| Interest & Financial Charges | 0.79 | 0.76 | 0.34 |
| Profit before Depreciation & Tax | 8.28 | 4.62 | 2.78 |
| Depreciation | 0.32 | 0.24 | 0.03 |
| Profit Before Tax | 7.96 | 4.38 | 2.75 |
| Tax | -0.06 | -0.01 | 0.72 |
| Profit After Tax | 8.02 | 4.39 | 2.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.46 | 2.07 | 0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.48 | 6.46 | 2.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8020.30 | 4385.60 | 2031.20 |
| Book Value | 14490.40 | 6470.00 | 2084.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |