| Sales Turnover & Other Income | 342.96 | 335.74 | 271.66 | 200.73 | 272.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 348.82 | 343.38 | 287.47 | 205.60 | 280.42 |
| Raw Materials | 292.93 | 290.88 | 245.99 | 170.63 | 262.64 |
| Stock Adjustments | 5.86 | 7.64 | 15.81 | 4.87 | 7.92 |
| Other Manufacturing Expenses | 11.44 | 10.96 | 9.57 | 8.12 | 7.03 |
| Power & Fuel Cost | 13.14 | 12.64 | 13.23 | 16.61 | 2.65 |
| Employee Cost | 3.79 | 3.71 | 2.95 | 2.34 | 1.92 |
| Selling and Administration Expenses | 3.83 | 3.33 | 2.97 | 2.80 | 1.41 |
| Miscellaneous Expenses | 0.25 | 0.20 | 0.11 | 0.18 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.43 | 21.66 | 12.65 | 4.92 | 4.75 |
| Interest & Financial Charges | 5.82 | 5.15 | 2.62 | 1.31 | 0.94 |
| Profit before Depreciation & Tax | 17.61 | 16.51 | 10.03 | 3.61 | 3.81 |
| Depreciation | 3.48 | 3.88 | 2.94 | 2.68 | 1.60 |
| Profit Before Tax | 14.13 | 12.63 | 7.09 | 0.93 | 2.21 |
| Tax | 3.72 | 3.40 | 1.79 | 0.25 | 0.56 |
| Profit After Tax | 10.41 | 9.23 | 5.30 | 0.68 | 1.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 18.40 | 9.16 | 3.48 | 2.80 | -0.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.81 | 18.40 | 8.77 | 3.48 | 1.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.97 | 7.96 | 4.57 | 0.59 | 1.50 |
| Book Value | 36.90 | 27.93 | 19.63 | 14.36 | 11.13 |
| Extraordinary Items | 0.01 | -0.03 | -0.06 | -0.11 | 0.02 |