| Sales Turnover & Other Income | 124.51 | 114.98 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 124.66 | 115.55 |
| Raw Materials | 73.58 | 71.89 |
| Stock Adjustments | 0.15 | 0.57 |
| Other Manufacturing Expenses | 1.97 | 1.68 |
| Power & Fuel Cost | 2.15 | 2.35 |
| Employee Cost | 10.90 | 10.31 |
| Selling and Administration Expenses | 4.35 | 4.15 |
| Miscellaneous Expenses | 4.51 | 2.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.19 | 22.55 |
| Interest & Financial Charges | 7.31 | 6.17 |
| Profit before Depreciation & Tax | 19.88 | 16.38 |
| Depreciation | 5.49 | 6.18 |
| Profit Before Tax | 14.39 | 10.20 |
| Tax | 4.05 | 3.04 |
| Profit After Tax | 10.34 | 7.16 |
| Adjustment below Net Profit | 2.06 | 0.00 |
| P & L Balance brought forward | 20.42 | 13.25 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 32.82 | 20.42 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.89 | 5.41 |
| Book Value | 34.32 | 58.94 |
| Extraordinary Items | -0.01 | -0.02 |