| Sales Turnover & Other Income | 443.40 | 352.17 | 305.67 | 239.70 | 257.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 490.14 | 390.59 | 318.59 | 244.66 | 257.71 |
| Raw Materials | 413.33 | 317.66 | 256.38 | 203.39 | 197.11 |
| Stock Adjustments | 46.74 | 38.42 | 12.92 | 4.96 | 0.56 |
| Other Manufacturing Expenses | 3.83 | 2.97 | 4.68 | 3.28 | 10.98 |
| Power & Fuel Cost | 5.67 | 7.36 | 9.33 | 13.46 | 15.33 |
| Employee Cost | 7.74 | 7.30 | 6.52 | 6.86 | 6.46 |
| Selling and Administration Expenses | 4.33 | 3.51 | 2.90 | 2.51 | 2.95 |
| Miscellaneous Expenses | 1.31 | 0.94 | 0.77 | 0.67 | 0.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 53.93 | 50.87 | 38.01 | 14.49 | 24.34 |
| Interest & Financial Charges | 12.12 | 10.15 | 10.51 | 7.39 | 6.10 |
| Profit before Depreciation & Tax | 41.81 | 40.72 | 27.50 | 7.10 | 18.24 |
| Depreciation | 7.96 | 8.05 | 6.27 | 5.80 | 5.57 |
| Profit Before Tax | 33.85 | 32.67 | 21.23 | 1.30 | 12.67 |
| Tax | 10.11 | 9.17 | 4.94 | 0.24 | 0.97 |
| Profit After Tax | 23.74 | 23.50 | 16.29 | 1.06 | 11.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| P & L Balance brought forward | 72.63 | 49.14 | 32.46 | 31.41 | 23.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 96.37 | 72.63 | 48.75 | 32.46 | 35.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.50 | 7.97 | 5.96 | 0.39 | 4.28 |
| Book Value | 50.69 | 41.25 | 27.97 | 21.97 | 23.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |