| Sales Turnover & Other Income | 28.06 | 23.57 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 27.35 | 25.69 |
| Raw Materials | 10.09 | 8.19 |
| Stock Adjustments | -0.71 | 2.12 |
| Other Manufacturing Expenses | 0.04 | 0.01 |
| Power & Fuel Cost | 0.02 | 0.02 |
| Employee Cost | 4.71 | 4.69 |
| Selling and Administration Expenses | 6.33 | 8.42 |
| Miscellaneous Expenses | 0.09 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.05 | 4.30 |
| Interest & Financial Charges | 1.95 | 1.61 |
| Profit before Depreciation & Tax | 4.10 | 2.69 |
| Depreciation | 0.25 | 0.16 |
| Profit Before Tax | 3.85 | 2.53 |
| Tax | 1.02 | 0.72 |
| Profit After Tax | 2.83 | 1.81 |
| Adjustment below Net Profit | -4.95 | -0.28 |
| P & L Balance brought forward | 3.76 | 2.08 |
| Appropriations | 0.00 | -0.15 |
| P & L Bal. carried down | 1.65 | 3.76 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.11 | 7.85 |
| Book Value | 12.39 | 26.34 |
| Extraordinary Items | -0.07 | -0.03 |