| Sales Turnover & Other Income | 281.65 | 184.39 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 281.65 | 184.39 |
| Raw Materials | 123.70 | 67.69 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 85.64 | 69.84 |
| Power & Fuel Cost | 0.89 | 0.82 |
| Employee Cost | 26.03 | 23.18 |
| Selling and Administration Expenses | 6.20 | 6.12 |
| Miscellaneous Expenses | 1.32 | 0.64 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 37.86 | 16.09 |
| Interest & Financial Charges | 6.00 | 5.24 |
| Profit before Depreciation & Tax | 31.86 | 10.85 |
| Depreciation | 1.19 | 1.32 |
| Profit Before Tax | 30.67 | 9.53 |
| Tax | 8.59 | 2.12 |
| Profit After Tax | 22.08 | 7.41 |
| Adjustment below Net Profit | -0.07 | -0.14 |
| P & L Balance brought forward | 50.04 | 42.76 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 72.05 | 50.04 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 368.08 | 123.54 |
| Book Value | 1210.90 | 843.94 |
| Extraordinary Items | 0.04 | 0.01 |