| Sales Turnover & Other Income | 34.04 | 27.01 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 42.14 | 27.88 |
| Raw Materials | 24.25 | 16.10 |
| Stock Adjustments | 8.10 | 0.87 |
| Other Manufacturing Expenses | 2.45 | 0.57 |
| Power & Fuel Cost | 0.01 | 0.01 |
| Employee Cost | 10.89 | 8.80 |
| Selling and Administration Expenses | 0.59 | 0.54 |
| Miscellaneous Expenses | 0.11 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.83 | 1.67 |
| Interest & Financial Charges | 0.06 | 0.02 |
| Profit before Depreciation & Tax | 3.77 | 1.65 |
| Depreciation | 0.04 | 0.04 |
| Profit Before Tax | 3.73 | 1.61 |
| Tax | 0.93 | 0.44 |
| Profit After Tax | 2.80 | 1.17 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 3.42 | 2.25 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 6.22 | 3.42 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 280.42 | 116.88 |
| Book Value | 632.12 | 351.70 |
| Extraordinary Items | 1.22 | 0.23 |