| Sales Turnover & Other Income | 51.32 | 45.63 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 52.79 | 46.05 |
| Raw Materials | 32.17 | 28.89 |
| Stock Adjustments | 1.47 | 0.42 |
| Other Manufacturing Expenses | 0.60 | 0.55 |
| Power & Fuel Cost | 4.18 | 3.85 |
| Employee Cost | 3.11 | 2.89 |
| Selling and Administration Expenses | 1.81 | 1.40 |
| Miscellaneous Expenses | 0.27 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.65 | 8.46 |
| Interest & Financial Charges | 0.73 | 0.91 |
| Profit before Depreciation & Tax | 9.92 | 7.55 |
| Depreciation | 1.24 | 1.28 |
| Profit Before Tax | 8.68 | 6.27 |
| Tax | 2.20 | 1.58 |
| Profit After Tax | 6.48 | 4.69 |
| Adjustment below Net Profit | -5.82 | 0.00 |
| P & L Balance brought forward | 7.65 | 2.96 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 8.31 | 7.65 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.04 | 40.65 |
| Book Value | 20.30 | 85.82 |
| Extraordinary Items | 0.00 | 0.00 |