| Sales Turnover & Other Income | 135.27 | 120.05 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 135.27 | 120.05 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 32.89 | 0.07 |
| Power & Fuel Cost | 39.99 | 41.11 |
| Employee Cost | 10.21 | 12.26 |
| Selling and Administration Expenses | 24.34 | 40.15 |
| Miscellaneous Expenses | 5.77 | 6.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.07 | 20.43 |
| Interest & Financial Charges | 2.15 | 2.62 |
| Profit before Depreciation & Tax | 19.92 | 17.81 |
| Depreciation | 8.02 | 10.34 |
| Profit Before Tax | 11.90 | 7.47 |
| Tax | 2.88 | 1.63 |
| Profit After Tax | 9.02 | 5.84 |
| Adjustment below Net Profit | 0.00 | 9.49 |
| P & L Balance brought forward | 15.33 | 0.00 |
| Appropriations | 9.90 | 0.00 |
| P & L Bal. carried down | 14.46 | 15.33 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.02 | 583.78 |
| Book Value | 24.46 | 1543.14 |
| Extraordinary Items | 2.06 | 0.05 |