| Sales Turnover & Other Income | 155.77 | 89.55 | 59.78 | 58.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 161.38 | 86.30 | 65.19 | 57.14 |
| Raw Materials | 112.19 | 62.28 | 56.08 | 46.95 |
| Stock Adjustments | 5.61 | -3.25 | 5.41 | -1.66 |
| Other Manufacturing Expenses | 6.11 | 4.76 | 0.12 | 3.11 |
| Power & Fuel Cost | 0.44 | 0.30 | 0.02 | 0.17 |
| Employee Cost | 8.76 | 6.69 | 4.13 | 2.89 |
| Selling and Administration Expenses | 4.33 | 3.02 | 2.05 | 1.89 |
| Miscellaneous Expenses | 0.56 | 1.42 | 0.28 | 0.64 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 29.00 | 7.84 | 2.52 | 1.49 |
| Interest & Financial Charges | 0.65 | 0.68 | 1.11 | 0.59 |
| Profit before Depreciation & Tax | 28.35 | 7.16 | 1.41 | 0.90 |
| Depreciation | 1.20 | 1.31 | 0.93 | 0.36 |
| Profit Before Tax | 27.15 | 5.85 | 0.48 | 0.54 |
| Tax | 6.91 | 1.57 | 0.34 | 0.15 |
| Profit After Tax | 20.24 | 4.28 | 0.14 | 0.39 |
| Adjustment below Net Profit | -0.72 | -1.76 | 0.05 | 0.00 |
| P & L Balance brought forward | 4.20 | 1.52 | 1.34 | 0.95 |
| Appropriations | -0.22 | -0.16 | 0.00 | 0.00 |
| P & L Bal. carried down | 23.94 | 4.20 | 1.52 | 1.34 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 578.09 | 122.22 | 5.90 | 16.76 |
| Book Value | 1193.47 | 615.38 | 1186.54 | 159.01 |
| Extraordinary Items | -0.01 | -0.56 | 0.00 | 0.00 |