| Sales Turnover & Other Income | 178.33 | 184.43 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 182.76 | 187.12 |
| Raw Materials | 133.14 | 141.11 |
| Stock Adjustments | 4.43 | 2.69 |
| Other Manufacturing Expenses | 7.61 | 6.41 |
| Power & Fuel Cost | 9.12 | 10.17 |
| Employee Cost | 7.24 | 7.09 |
| Selling and Administration Expenses | 1.70 | 1.30 |
| Miscellaneous Expenses | 0.13 | 0.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.83 | 20.80 |
| Interest & Financial Charges | 6.66 | 8.57 |
| Profit before Depreciation & Tax | 17.17 | 12.23 |
| Depreciation | 5.38 | 5.56 |
| Profit Before Tax | 11.79 | 6.67 |
| Tax | 3.21 | 1.79 |
| Profit After Tax | 8.58 | 4.88 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 16.28 | 11.40 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 24.86 | 16.28 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.27 | 1.86 |
| Book Value | 19.50 | 16.23 |
| Extraordinary Items | 0.00 | -0.16 |