| Sales Turnover & Other Income | 254.85 | 227.10 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 279.81 | 246.23 |
| Raw Materials | 178.79 | 170.60 |
| Stock Adjustments | 24.96 | 19.13 |
| Other Manufacturing Expenses | 32.06 | 34.31 |
| Power & Fuel Cost | 0.17 | 0.15 |
| Employee Cost | 17.31 | 17.14 |
| Selling and Administration Expenses | 5.80 | 3.16 |
| Miscellaneous Expenses | 0.94 | 1.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 44.77 | 19.86 |
| Interest & Financial Charges | 6.95 | 3.93 |
| Profit before Depreciation & Tax | 37.82 | 15.93 |
| Depreciation | 0.79 | 0.75 |
| Profit Before Tax | 37.03 | 15.18 |
| Tax | 9.53 | 4.62 |
| Profit After Tax | 27.50 | 10.56 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 22.55 | 12.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 50.05 | 22.55 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 35.12 | 15.30 |
| Book Value | 116.57 | 53.38 |
| Extraordinary Items | 0.00 | 0.00 |