| Sales Turnover & Other Income | 516.30 | 449.95 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 528.84 | 455.04 |
| Raw Materials | 300.84 | 289.83 |
| Stock Adjustments | 12.54 | 5.09 |
| Other Manufacturing Expenses | 67.42 | 52.86 |
| Power & Fuel Cost | 32.70 | 23.68 |
| Employee Cost | 32.61 | 18.73 |
| Selling and Administration Expenses | 11.92 | 7.63 |
| Miscellaneous Expenses | 1.94 | 1.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 81.40 | 61.11 |
| Interest & Financial Charges | 1.45 | 2.43 |
| Profit before Depreciation & Tax | 79.95 | 58.68 |
| Depreciation | 10.59 | 8.76 |
| Profit Before Tax | 69.36 | 49.92 |
| Tax | 16.41 | 14.13 |
| Profit After Tax | 52.95 | 35.79 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 134.05 | 98.26 |
| Appropriations | 10.40 | 0.00 |
| P & L Bal. carried down | 176.60 | 134.05 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 67.82 | 73.66 |
| Book Value | 309.45 | 382.31 |
| Extraordinary Items | 0.40 | 0.00 |