| Sales Turnover & Other Income | 58.97 | 51.94 |
| Excise Duty | 8.69 | 7.79 |
| Total Income | 62.99 | 57.19 |
| Raw Materials | 40.48 | 40.07 |
| Stock Adjustments | 4.02 | 5.25 |
| Other Manufacturing Expenses | 0.78 | 0.62 |
| Power & Fuel Cost | 0.61 | 0.67 |
| Employee Cost | 0.70 | 0.61 |
| Selling and Administration Expenses | 0.82 | 0.95 |
| Miscellaneous Expenses | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.92 | 6.49 |
| Interest & Financial Charges | 1.61 | 1.50 |
| Profit before Depreciation & Tax | 9.31 | 4.99 |
| Depreciation | 0.52 | 0.58 |
| Profit Before Tax | 8.79 | 4.41 |
| Tax | 2.11 | 1.17 |
| Profit After Tax | 6.68 | 3.24 |
| Adjustment below Net Profit | -4.65 | 0.00 |
| P & L Balance brought forward | 5.30 | 2.07 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 7.34 | 5.30 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.67 | 6.96 |
| Book Value | 15.13 | 21.41 |
| Extraordinary Items | 0.00 | 0.00 |