| Sales Turnover & Other Income | 70.41 |
| Excise Duty | 0.00 |
| Total Income | 72.12 |
| Raw Materials | 42.83 |
| Stock Adjustments | 1.71 |
| Other Manufacturing Expenses | 0.01 |
| Power & Fuel Cost | 0.04 |
| Employee Cost | 1.68 |
| Selling and Administration Expenses | 17.78 |
| Miscellaneous Expenses | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.77 |
| Interest & Financial Charges | 0.32 |
| Profit before Depreciation & Tax | 9.45 |
| Depreciation | 0.04 |
| Profit Before Tax | 9.41 |
| Tax | 2.53 |
| Profit After Tax | 6.88 |
| Adjustment below Net Profit | -9.00 |
| P & L Balance brought forward | 5.88 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 3.76 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 7.64 |
| Book Value | 14.17 |
| Extraordinary Items | 0.05 |