| Sales Turnover & Other Income | 76.95 | 67.58 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 80.71 | 68.43 |
| Raw Materials | 13.26 | 10.89 |
| Stock Adjustments | 3.76 | 0.85 |
| Other Manufacturing Expenses | 0.28 | 0.29 |
| Power & Fuel Cost | 0.90 | 0.85 |
| Employee Cost | 17.12 | 18.70 |
| Selling and Administration Expenses | 27.72 | 28.92 |
| Miscellaneous Expenses | 1.56 | 0.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.87 | 8.02 |
| Interest & Financial Charges | 2.49 | 2.28 |
| Profit before Depreciation & Tax | 17.38 | 5.74 |
| Depreciation | 1.04 | 1.02 |
| Profit Before Tax | 16.34 | 4.72 |
| Tax | 4.24 | 1.31 |
| Profit After Tax | 12.10 | 3.41 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 11.63 | 8.22 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 23.73 | 11.63 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 806.48 | 2274.80 |
| Book Value | 1591.72 | 7852.33 |
| Extraordinary Items | 0.00 | 0.00 |