| Sales Turnover & Other Income | 138.51 | 108.49 | 129.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 137.76 | 107.62 | 128.49 |
| Raw Materials | 2.09 | 1.29 | 3.23 |
| Stock Adjustments | -0.75 | -0.87 | -0.81 |
| Other Manufacturing Expenses | 5.36 | 5.44 | 5.74 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 37.88 | 32.49 | 31.91 |
| Selling and Administration Expenses | 38.80 | 39.44 | 58.86 |
| Miscellaneous Expenses | 123.64 | 117.45 | 7.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -70.01 | -88.49 | 21.69 |
| Interest & Financial Charges | 1.41 | 1.60 | 2.26 |
| Profit before Depreciation & Tax | -71.42 | -90.09 | 19.43 |
| Depreciation | 5.94 | 9.50 | 7.25 |
| Profit Before Tax | -77.36 | -99.59 | 12.18 |
| Tax | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -77.36 | -99.59 | 12.18 |
| Adjustment below Net Profit | -0.45 | -0.09 | -0.16 |
| P & L Balance brought forward | -211.92 | -112.24 | -122.88 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -289.73 | -211.92 | -110.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -11.34 | -24290.24 | 4198.28 |
| Book Value | 54.57 | 81040.24 | 56626.55 |
| Extraordinary Items | -122.41 | -116.01 | 0.00 |