| Sales Turnover & Other Income | 115.98 | 103.13 |
| Excise Duty | 17.67 | 15.72 |
| Total Income | 114.97 | 101.91 |
| Raw Materials | 78.08 | 71.48 |
| Stock Adjustments | -1.01 | -1.22 |
| Other Manufacturing Expenses | 2.11 | 2.27 |
| Power & Fuel Cost | 0.78 | 0.63 |
| Employee Cost | 1.03 | 1.01 |
| Selling and Administration Expenses | 2.35 | 3.23 |
| Miscellaneous Expenses | 0.04 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.92 | 7.47 |
| Interest & Financial Charges | 3.64 | 3.58 |
| Profit before Depreciation & Tax | 9.28 | 3.89 |
| Depreciation | 0.93 | 1.00 |
| Profit Before Tax | 8.35 | 2.89 |
| Tax | 2.29 | 0.81 |
| Profit After Tax | 6.06 | 2.08 |
| Adjustment below Net Profit | -4.00 | 0.00 |
| P & L Balance brought forward | 5.57 | 3.49 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 7.63 | 5.57 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.57 | 51.97 |
| Book Value | 19.54 | 239.30 |
| Extraordinary Items | 0.00 | 0.00 |