| Sales Turnover & Other Income | 251.70 | 288.02 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 251.70 | 288.02 |
| Raw Materials | 118.12 | 146.99 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 26.64 | 39.79 |
| Power & Fuel Cost | 1.34 | 1.45 |
| Employee Cost | 25.97 | 25.40 |
| Selling and Administration Expenses | 13.96 | 17.51 |
| Miscellaneous Expenses | 0.64 | 24.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 65.02 | 32.85 |
| Interest & Financial Charges | 3.02 | 8.41 |
| Profit before Depreciation & Tax | 62.00 | 24.44 |
| Depreciation | 3.07 | 3.02 |
| Profit Before Tax | 58.93 | 21.42 |
| Tax | 15.12 | 9.47 |
| Profit After Tax | 43.81 | 11.95 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 43.50 | 31.55 |
| Appropriations | 4.25 | 0.00 |
| P & L Bal. carried down | 83.06 | 43.50 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 28.85 | 6.15 |
| Book Value | 101.09 | 58.67 |
| Extraordinary Items | 0.83 | -7.28 |