| Sales Turnover & Other Income | 515.63 | 404.02 | 377.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 515.63 | 404.02 | 377.11 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 163.65 | 110.94 | 104.20 |
| Power & Fuel Cost | 0.12 | 0.12 | 0.08 |
| Employee Cost | 323.87 | 268.34 | 255.73 |
| Selling and Administration Expenses | 21.13 | 18.14 | 9.72 |
| Miscellaneous Expenses | 1.17 | 0.79 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.68 | 5.68 | 7.08 |
| Interest & Financial Charges | 0.22 | 0.08 | 0.06 |
| Profit before Depreciation & Tax | 5.46 | 5.60 | 7.02 |
| Depreciation | 2.09 | 1.80 | 1.87 |
| Profit Before Tax | 3.37 | 3.80 | 5.15 |
| Tax | -0.07 | 0.52 | 1.12 |
| Profit After Tax | 3.44 | 3.28 | 4.03 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.66 | 12.38 | 8.35 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 19.09 | 15.66 | 12.38 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.49 | 2143.07 | 2631.90 |
| Book Value | 34.90 | 15241.90 | 13098.89 |
| Extraordinary Items | -0.56 | 0.59 | 0.00 |