| Sales Turnover & Other Income | 51.91 | 18.55 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 61.13 | 18.07 |
| Raw Materials | 51.40 | 16.21 |
| Stock Adjustments | 9.22 | -0.48 |
| Other Manufacturing Expenses | 0.17 | 0.00 |
| Power & Fuel Cost | 0.05 | 0.01 |
| Employee Cost | 1.83 | 0.46 |
| Selling and Administration Expenses | 1.75 | 0.31 |
| Miscellaneous Expenses | 0.04 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.87 | 1.07 |
| Interest & Financial Charges | 0.13 | 0.01 |
| Profit before Depreciation & Tax | 5.74 | 1.06 |
| Depreciation | 0.08 | 0.03 |
| Profit Before Tax | 5.66 | 1.03 |
| Tax | 1.62 | 0.29 |
| Profit After Tax | 4.04 | 0.74 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.86 | 0.12 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 4.90 | 0.86 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 404.45 | 74.34 |
| Book Value | 500.44 | 95.99 |
| Extraordinary Items | 0.00 | 0.00 |