| Sales Turnover & Other Income | 193.43 | 166.69 | 141.09 | 136.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 194.76 | 170.07 | 141.84 | 138.12 |
| Raw Materials | 67.32 | 59.18 | 50.44 | 47.51 |
| Stock Adjustments | 1.33 | 3.38 | 0.75 | 1.26 |
| Other Manufacturing Expenses | 36.29 | 30.01 | 27.32 | 23.77 |
| Power & Fuel Cost | 10.49 | 9.19 | 7.82 | 7.34 |
| Employee Cost | 23.35 | 20.32 | 19.24 | 16.20 |
| Selling and Administration Expenses | 9.81 | 8.29 | 7.27 | 5.90 |
| Miscellaneous Expenses | 1.28 | 1.58 | 3.31 | 2.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 46.23 | 41.50 | 26.43 | 35.28 |
| Interest & Financial Charges | 4.97 | 5.19 | 3.34 | 5.25 |
| Profit before Depreciation & Tax | 41.26 | 36.31 | 23.09 | 30.03 |
| Depreciation | 10.68 | 10.11 | 7.34 | 6.04 |
| Profit Before Tax | 30.58 | 26.20 | 15.75 | 23.99 |
| Tax | 7.97 | 6.58 | 4.21 | 6.18 |
| Profit After Tax | 22.61 | 19.62 | 11.54 | 17.81 |
| Adjustment below Net Profit | 0.26 | -19.11 | 0.00 | 0.00 |
| P & L Balance brought forward | 56.40 | 56.45 | 45.61 | 28.18 |
| Appropriations | 2.09 | 0.56 | 0.56 | 0.37 |
| P & L Bal. carried down | 77.18 | 56.40 | 56.59 | 45.61 |
| Equity Dividend | 2.09 | 0.56 | 0.56 | 0.37 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.00 | 5.00 | 150.00 | 150.00 |
| Earning Per Share (Rs.) | 2.71 | 2.35 | 309.41 | 477.49 |
| Book Value | 14.61 | 12.13 | 2205.47 | 1914.83 |
| Extraordinary Items | 0.11 | 3.38 | 0.35 | 0.05 |